Support Buyout | ProSupport Buyout

Payment phases

1 phase

1Post-judgment support$5,000.00 × 60 months · 4.5%

Monthly support

$/ month

Payment count

months

5 years, 0 monthsDiscount rate

Annual rate.

Phase details

Phase labelAnnual payment adjustment

First applies to payment 13 of this phase; repeats every 12 payments.

Phases run in order. Each phase’s payments are discounted to the same valuation date.

Shared settings

Sep 16, 2026
First payment in one month · Nominal, monthly compounding

Timing, rate convention & tax

Valuation datePayment timingRegular monthly anniversary dates, clamped in shorter months.Annual rate conventionModel tax effects on periodic support

The amount and duration of support are supplied by you. This tool values that schedule; it does not determine a support award.

Present value

$268,197

Gross support · 60 payments · 4.5% annual rate · as of Sep 16, 2026

Undiscounted payments: $300,000
Time-value adjustment: −$31,803
Reduction from face value: 10.6%

Payments by model yearChart

Support over the modeled term

Scheduled payments and their value today, by model year.

ScheduledPresent value

Rate sensitivity11 variations

Annual discount rates in 0.5% steps. Monthly support and all other inputs stay fixed.

Annual discount rate	Present value
2%	$285,262
2.5%	$281,732
3%	$278,262
3.5%	$274,850
4%	$271,495
4.5% (entered discount rate)	$268,197
5%	$264,954
5.5%	$261,764
6%	$258,628
6.5%	$255,543
7%	$252,510

Monthly support sensitivity11 variations

Monthly support in $500 steps. Discount rates, payment dates, terms, and annual adjustments stay fixed.

Monthly support	Present value
$2,500	$134,098
$3,000	$160,918
$3,500	$187,738
$4,000	$214,558
$4,500	$241,377
$5,000 (entered monthly support)	$268,197
$5,500	$295,017
$6,000	$321,836
$6,500	$348,656
$7,000	$375,476
$7,500	$402,295

Payment-count sensitivity11 variations

Change the number of monthly payments. Support amounts, discount rates, timing, and annual adjustments stay fixed.

Payment-count interval

Payments	Present value	Change from baseline
302 years, 6 months	$141,619	−$126,577
363 years	$168,085	−$100,112
423 years, 6 months	$193,962	−$74,235
484 years	$219,265	−$48,932
544 years, 6 months	$244,006	−$24,191
605 yearsEntered baseline	$268,197	$0
665 years, 6 months	$291,851	+$23,654
726 years	$314,980	+$46,783
786 years, 6 months	$337,595	+$69,398
847 years	$359,708	+$91,511
907 years, 6 months	$381,330	+$113,133

Show MoreDates, scheduled totals, and percentage changes

Payments	Final payment	Scheduled total	PV change %
30	Mar 16, 2029	$150,000	-47.20%
36	Sep 16, 2029	$180,000	-37.33%
42	Mar 16, 2030	$210,000	-27.68%
48	Sep 16, 2030	$240,000	-18.24%
54	Mar 16, 2031	$270,000	-9.02%
60Baseline	Sep 16, 2031	$300,000	0.00%
66	Mar 16, 2032	$330,000	+8.82%
72	Sep 16, 2032	$360,000	+17.44%
78	Mar 16, 2033	$390,000	+25.88%
84	Sep 16, 2033	$420,000	+34.12%
90	Mar 16, 2034	$450,000	+42.18%

Scheduled totals are undiscounted. Percentage change is unavailable when baseline present value is zero.

11 variations in 6-month steps, centered on the entered baseline. Each phase allows 1–600 payments, with 720 across the full schedule. These are alternative assumptions, not probabilities.

Rate & monthly support55 combinations

Present value at 5 discount rates in 0.5% steps and 11 monthly amounts in $500 steps. All other inputs stay fixed.

Highlighted result: entered assumptions

Annual discount rate
Monthly support	3.5%	4%	4.5%Entered	5%	5.5%
$2,500	$137,425	$135,748	$134,098	$132,477	$130,882
$3,000	$164,910	$162,897	$160,918	$158,972	$157,059
$3,500	$192,395	$190,047	$187,738	$185,467	$183,235
$4,000	$219,880	$217,196	$214,558	$211,963	$209,411
$4,500	$247,365	$244,346	$241,377	$238,458	$235,588
$5,000Entered	$274,850	$271,495	$268,197, entered assumptions	$264,954	$261,764
$5,500	$302,335	$298,645	$295,017	$291,449	$287,941
$6,000	$329,820	$325,794	$321,836	$317,944	$314,117
$6,500	$357,305	$352,944	$348,656	$344,440	$340,293
$7,000	$384,790	$380,093	$375,476	$370,935	$366,470
$7,500	$412,275	$407,243	$402,295	$397,430	$392,646

$2,500 / month

3.5%: $137,425
4%: $135,748
4.5%Entered rate: $134,098
5%: $132,477
5.5%: $130,882

$3,000 / month

3.5%: $164,910
4%: $162,897
4.5%Entered rate: $160,918
5%: $158,972
5.5%: $157,059

$3,500 / month

3.5%: $192,395
4%: $190,047
4.5%Entered rate: $187,738
5%: $185,467
5.5%: $183,235

$4,000 / month

3.5%: $219,880
4%: $217,196
4.5%Entered rate: $214,558
5%: $211,963
5.5%: $209,411

$4,500 / month

3.5%: $247,365
4%: $244,346
4.5%Entered rate: $241,377
5%: $238,458
5.5%: $235,588

$5,000 / monthEntered support

3.5%: $274,850
4%: $271,495
4.5%Entered rate: $268,197
5%: $264,954
5.5%: $261,764

$5,500 / month

3.5%: $302,335
4%: $298,645
4.5%Entered rate: $295,017
5%: $291,449
5.5%: $287,941

$6,000 / month

3.5%: $329,820
4%: $325,794
4.5%Entered rate: $321,836
5%: $317,944
5.5%: $314,117

$6,500 / month

3.5%: $357,305
4%: $352,944
4.5%Entered rate: $348,656
5%: $344,440
5.5%: $340,293

$7,000 / month

3.5%: $384,790
4%: $380,093
4.5%Entered rate: $375,476
5%: $370,935
5.5%: $366,470

$7,500 / month

3.5%: $412,275
4%: $407,243
4.5%Entered rate: $402,295
5%: $397,430
5.5%: $392,646

5 discount rates × 11 monthly amounts. These are alternative assumptions, not a probability range.

Scope of this calculation

This present value is a mathematical benchmark. Death, remarriage, modification, collection risk, and the release of support rights are not probability-weighted in this model.

Jeremy J. Salvador, CPAForensic accountant · Miod & Company

Additional forensic support for your matter

I work with attorneys, accountants, and individuals on income analysis, financial assumptions, and settlement alternatives. If your matter calls for additional forensic accounting support, we can discuss the scope.

Discuss your matter

Professional services are a separate engagement. A conflict check and agreement on scope and fees come before work begins.